Realtyex Deal Ledger · Updated May 2026
Full Deal Ledger

Every deal.
Every number.
Nothing hidden.

100+ wholesale acquisitions sourced across QLD, NSW, WA & VIC (2024–2026). Every deal shows what we paid, the cash the investor brought, what it's worth today, and the cash-on-cash that leverage delivered.

FTC assumes 80–90% LVR blended across deals, including estimated stamp duty on land component and legals. Current value sourced from RP Data / Cotality comparables & suburb-level sales data (Apr 2026). Cash-on-cash = equity ÷ FTC.
The book to date
Deals sourced
Total acquired
Cash deployed
Equity created
Avg cash-on-cash
Three deals · close up

Same playbook. Three states.

Three representative acquisitions from the book. Data-verified entry, leveraged at 80–90% LVR, compounded into the cash-on-cash returns the table below tabulates 100+ times.

QLD · Wholesale
Morayfield, QLD 4506
4B / 2B / 2C · 332m²
Brisbane growth corridor. Nov 2025 acquisition. Comparable 300m² blocks in-estate now transacting at $551,000+ (RP Data verified) — implying ~$610,000 of land value alone.
Buy price
$825,392
Est. Apr 2026
$960,000
FTC
$95k
Equity
+$135k
Cash-on-cash
+142%
5 months held · 90% LVR · land value alone now exceeds the full package cost.
QLD · Dual-Key
Lawnton, QLD 4501
3B+2B Dual-Key · 598m²
Dual-income block, closer to Brisbane CBD than the Kallangur dual-keys now transacting at $1.55M. Larger 240m² build than market average. 14 months held.
Buy price
$1.08M
Est. Apr 2026
$1.55M
FTC
$232k
Equity
+$472k
Cash-on-cash
+204%
80% LVR · cross-market comp verified against fresh Apr-2026 Kallangur transactions.
Flagship · Bank-Verified
South Maclean, QLD 4280
4B / 2B / 2C · 400m²
Logan SEQ growth corridor. NAB independently valued at $970,000 on revaluation (Apr 2026). Allied health professional, first investment — workshop attended Dec 2024, contract signed Jan 2025.
Buy price
$708,000
NAB Val Apr 2026
$970,000
FTC
$81k
Equity
+$262k
Cash-on-cash
+322%
15 months held · 90% LVR · $43k wholesale rebate captured at signing + corridor growth + build-margin uplift.
The full ledger

Browse. Filter. Find your analog.

Plug in a budget — see what clients at that price point actually bought, and what their equity looks like today. Filter by state, type or suburb.

Match your budget

Show me what clients at this price point actually bought.

Matching deals
Avg equity
Avg ROI
Avg cash-on-cash

deals matching filters

Render Suburb ↕ State Type Config Land ↕ Build ↕ Purchased ↕ Buy price ↕ FTC ↕ Est. value ↕ Equity ↕ ROI ↕ Cash-on-cash ↕ Held ↕
The next one

The next wholesale deal
could be yours.

Book a 30-minute discovery call. We'll map your borrowing capacity, target corridor and which deal in the active pipeline fits your position.